Financhill
Sell
44

DECK Quote, Financials, Valuation and Earnings

Last price:
$121.15
Seasonality move :
10.13%
Day range:
$122.62 - $131.00
52-week range:
$122.62 - $223.98
Dividend yield:
0%
P/E ratio:
20.54x
P/S ratio:
3.95x
P/B ratio:
7.31x
Volume:
6M
Avg. volume:
3.9M
1-year change:
-16.71%
Market cap:
$19.2B
Revenue:
$4.3B
EPS (TTM):
$6.17
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.1B $2.5B $3.2B $3.6B $4.3B
Revenue Growth (YoY) 5.56% 19.36% 23.75% 15.14% 18.21%
 
Cost of Revenues $1B $1.2B $1.5B $1.8B $1.9B
Gross Profit $1.1B $1.4B $1.6B $1.8B $2.4B
Gross Profit Margin 51.75% 53.98% 51.03% 50.32% 55.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $765.5M $869.9M $1B $1.2B $1.5B
Other Inc / (Exp) $516K $700K $113K $1.2M $1.8M
Operating Expenses $765.5M $869.9M $1B $1.2B $1.5B
Operating Income $338.1M $504.2M $564.7M $652.8M $927.5M
 
Net Interest Expenses -- $3.4M $182K -- --
EBT. Incl. Unusual Items $340.9M $501.5M $564.6M $666.1M $978.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.7M $118.9M $112.7M $149.3M $219.4M
Net Income to Company $276.1M $382.6M $451.9M $516.8M $759.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $276.1M $382.6M $451.9M $516.8M $759.6M
 
Basic EPS (Cont. Ops) $1.62 $2.27 $2.74 $3.25 $4.89
Diluted EPS (Cont. Ops) $1.60 $2.25 $2.71 $3.23 $4.86
Weighted Average Basic Share $170.3M $168.3M $165M $159M $155.2M
Weighted Average Diluted Share $172.2M $170.4M $166.7M $160.1M $156.3M
 
EBITDA $384.8M $548.1M $609.6M $716.9M $1B
EBIT $345.9M $507.5M $566.7M $669.5M $981.5M
 
Revenue (Reported) $2.1B $2.5B $3.2B $3.6B $4.3B
Operating Income (Reported) $338.1M $504.2M $564.7M $652.8M $927.5M
Operating Income (Adjusted) $345.9M $507.5M $566.7M $669.5M $981.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.2B $1.3B $1.6B $1.8B
Revenue Growth (YoY) 14.81% 10.21% 13.29% 15.95% 17.1%
 
Cost of Revenues $463.9M $566.5M $633.1M $643.7M $724.5M
Gross Profit $613.9M $621.2M $712.5M $916.6M $1.1B
Gross Profit Margin 56.96% 52.3% 52.95% 58.74% 60.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $285.2M $327.8M $349.9M $428.7M $535.3M
Other Inc / (Exp) $267K $191K $228K $170K $1.3M
Operating Expenses $285.2M $327.8M $349.9M $428.7M $535.3M
Operating Income $328.7M $293.4M $362.7M $487.9M $567.3M
 
Net Interest Expenses $366K $630K -- -- --
EBT. Incl. Unusual Items $328.6M $293M $365.3M $499.1M $583.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73M $60M $86.6M $109.1M $127.2M
Net Income to Company $255.5M $232.9M $278.7M $389.9M $456.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $255.5M $232.9M $278.7M $389.9M $456.7M
 
Basic EPS (Cont. Ops) $1.52 $1.42 $1.76 $2.53 $3.01
Diluted EPS (Cont. Ops) $1.50 $1.40 $1.75 $2.52 $3.00
Weighted Average Basic Share $168.7M $164.6M $158.5M $154M $151.8M
Weighted Average Diluted Share $170.5M $166M $159.5M $154.9M $152.4M
 
EBITDA $340.7M $305.2M $378.5M $515.7M $601.7M
EBIT $329.5M $294M $366.5M $500M $584.6M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.6B $1.8B
Operating Income (Reported) $328.7M $293.4M $362.7M $487.9M $567.3M
Operating Income (Adjusted) $329.5M $294M $366.5M $500M $584.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3B $3.6B $4.1B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.4B $1.8B $1.9B $2.1B
Gross Profit $1.3B $1.5B $1.8B $2.2B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $802.2M $1B $1.2B $1.4B $1.7B
Other Inc / (Exp) $744K $553K $705K $1.4M $2.3M
Operating Expenses $802.2M $1B $1.2B $1.4B $1.7B
Operating Income $466.2M $538.1M $628.1M $889.2M $1.1B
 
Net Interest Expenses $1.9M $3.3M -- -- --
EBT. Incl. Unusual Items $465.1M $535.4M $633.6M $929.6M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.9M $118.8M $139.7M $205.8M $274M
Net Income to Company $365.2M $416.6M $493.9M $723.8M $942.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $365.2M $416.6M $493.9M $723.8M $942.2M
 
Basic EPS (Cont. Ops) $2.17 $2.52 $3.10 $4.66 $6.19
Diluted EPS (Cont. Ops) $2.14 $2.50 $3.08 $4.64 $6.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $510.8M $581.9M $682.9M $985.9M $1.3B
EBIT $470.7M $540.8M $636.1M $932.7M $1.2B
 
Revenue (Reported) $2.4B $3B $3.6B $4.1B $4.9B
Operating Income (Reported) $466.2M $538.1M $628.1M $889.2M $1.1B
Operating Income (Adjusted) $470.7M $540.8M $636.1M $932.7M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.4B $2.8B $3.3B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $909M $1.2B $1.4B $1.5B $1.7B
Gross Profit $1.1B $1.2B $1.4B $1.8B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $625.9M $765.4M $882.4M $1.1B $1.3B
Other Inc / (Exp) $523K $376K $968K $1.1M $1.6M
Operating Expenses $625.9M $765.4M $882.4M $1.1B $1.3B
Operating Income $449.6M $483.4M $546.8M $783.3M $1B
 
Net Interest Expenses $1.6M $1.5M -- -- --
EBT. Incl. Unusual Items $448.4M $482.3M $551.2M $814.7M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.3M $99.2M $126.2M $182.7M $237.3M
Net Income to Company $349.1M $383.1M $425M $632M $814.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $349.1M $383.1M $425M $632M $814.7M
 
Basic EPS (Cont. Ops) $2.07 $2.32 $2.67 $4.08 $5.36
Diluted EPS (Cont. Ops) $2.05 $2.30 $2.66 $4.06 $5.34
Weighted Average Basic Share $505M $497.4M $478.3M $467.2M $456.9M
Weighted Average Diluted Share $508.5M $501.7M $481.3M $469.9M $458.7M
 
EBITDA $482.4M $516.3M $589.6M $858.6M $1.1B
EBIT $451.8M $485.1M $554.5M $817.7M $1.1B
 
Revenue (Reported) $2B $2.4B $2.8B $3.3B $4B
Operating Income (Reported) $449.6M $483.4M $546.8M $783.3M $1B
Operating Income (Adjusted) $451.8M $485.1M $554.5M $817.7M $1.1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $649.4M $1.1B $843.5M $981.8M $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $185.6M $215.7M $302.7M $301.5M $296.6M
Inventory $311.6M $278.2M $506.8M $532.9M $474.3M
Prepaid Expenses $17.8M $16.9M $25.6M $33.8M $34.3M
Other Current Assets $21.5M $44.2M $55.3M $55.5M $92.7M
Total Current Assets $1.2B $1.7B $1.8B $1.9B $2.4B
 
Property Plant And Equipment $452.6M $393.2M $404.9M $480M $527.8M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M $14M
Other Intangibles $48M $41.9M $39.7M $37.5M $27.1M
Other Long-Term Assets $28.2M $30.6M $57.3M $41.9M $50.6M
Total Assets $1.8B $2.2B $2.3B $2.6B $3.1B
 
Accounts Payable $147.9M $231.6M $327.5M $265.6M $378.5M
Accrued Expenses $88.6M $148.1M $149M $150.5M $230.4M
Current Portion Of Long-Term Debt $638K -- -- -- --
Current Portion Of Capital Lease Obligations $49.1M $46.8M $50.1M $50.8M $53.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $300.9M $468.4M $541.7M $497.4M $720M
 
Long-Term Debt $30.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $625M $723.5M $793.4M $790.5M $1B
 
Common Stock $280K $279K $270K $262K $255K
Other Common Equity Adj -$25.6M -$16.7M -$25M -$39M -$50.7M
Common Equity $1.1B $1.4B $1.5B $1.8B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.5B $1.8B $2.1B
 
Total Liabilities and Equity $1.8B $2.2B $2.3B $2.6B $3.1B
Cash and Short Terms $649.4M $1.1B $843.5M $981.8M $1.5B
Total Debt $30.9M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $998.3M $1.1B $1.7B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $312.9M $334.5M $326.3M $331.7M $303.1M
Inventory $305.3M $550.7M $723.4M $539M $576.7M
Prepaid Expenses $21.1M $28.2M $33.8M $36.1M $47M
Other Current Assets $51.1M $68.8M $97.8M $75.9M $79.2M
Total Current Assets $1.9B $2B $2.2B $2.6B $3.3B
 
Property Plant And Equipment $412M $401.1M $409.1M $533M $542.3M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M $14M
Other Intangibles $46.1M $40.3M $38M $35.8M $15.8M
Other Long-Term Assets $30.8M $56.8M $41.1M $46.9M $52.8M
Total Assets $2.4B $2.5B $2.8B $3.3B $4B
 
Accounts Payable $303M $482.1M $487.4M $507.2M $586.4M
Accrued Expenses $151.2M $150.5M $182.1M $246.9M $289.6M
Current Portion Of Long-Term Debt $663K -- -- -- --
Current Portion Of Capital Lease Obligations $47.8M $48.3M $49.3M $51.1M $46M
Other Current Liabilities -- -- -- -- $400.5M
Total Current Liabilities $571.9M $727.9M $815.3M $927.4M $1B
 
Long-Term Debt $29.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $867.7M $982.8M $1B $1.2B $1.3B
 
Common Stock $282K $272K $264K $256K $1.5M
Other Common Equity Adj -$11.3M -$19.2M -$40.3M -$42.4M -$55.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.6B $1.8B $2.1B $2.6B
 
Total Liabilities and Equity $2.4B $2.5B $2.8B $3.3B $4B
Cash and Short Terms $1.2B $998.3M $1.1B $1.7B $2.2B
Total Debt $30.4M -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $276.1M $382.6M $451.9M $516.8M $759.6M
Depreciation & Amoritzation $38.9M $40.5M $42.9M $47.3M $57.2M
Stock-Based Compensation $14.5M $22.7M $26.8M $26.9M $37.3M
Change in Accounts Receivable -$16.3M -$31.3M -$98.6M $12.7M -$34.6M
Change in Inventories -$32.8M $33.4M -$228.6M -$26.1M $58.5M
Cash From Operations $286.3M $596.2M $172.4M $537.4M $1B
 
Capital Expenditures $32.5M $32.2M $51M $81M $89.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32M -$32.2M -$51M -$81M -$89.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $69.3M $9.1M -- -- --
Long-Term Debt Repaid -$69.8M -$40.4M -- -- --
Repurchase of Common Stock -$196.6M -$106.6M -$370.7M -$314.1M -$424.9M
Other Financing Activities -- -- -- -$1.5M --
Cash From Financing -$192.1M -$129.6M -$367.5M -$309M -$417.7M
 
Beginning Cash (CF) $589.7M $649.4M $1.1B $843.5M $981.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.3M $434.5M -$246.1M $147.4M $526.2M
Ending Cash (CF) $649.4M $1.1B $843.5M $981.8M $1.5B
 
Levered Free Cash Flow $253.9M $564M $121.3M $456.4M $943.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $255.5M $232.9M $278.7M $389.9M $456.7M
Depreciation & Amoritzation $11.1M $11.3M $12.1M $15.8M $17.2M
Stock-Based Compensation $9.9M $6.5M $7.6M $12M $8.9M
Change in Accounts Receivable $15M $35.8M $128.9M $158.6M $244.1M
Change in Inventories $178.8M $85.5M $201.7M $187.4M $201.1M
Cash From Operations $538.2M $400M $714.7M $940.3M $1.1B
 
Capital Expenditures $8M $14.6M $31.8M $16.6M $24.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M -$14.6M -$31.8M -$16.6M -$24.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.6M -- -- -- --
Repurchase of Common Stock -$149K -$121.4M -$44.9M -$100.4M -$45.9M
Other Financing Activities -- -$13.8M -$1.5M -- -$4M
Cash From Financing -$5.6M -$134.1M -$46.4M -$98.9M -$49.6M
 
Beginning Cash (CF) $626.4M $746.2M $419.3M $823.1M $1.2B
Foreign Exchange Rate Adjustment $5.5M $674K $2.1M $3M -$6.4M
Additions / Reductions $524.7M $251.4M $636.5M $824.7M $1B
Ending Cash (CF) $1.2B $998.3M $1.1B $1.7B $2.2B
 
Levered Free Cash Flow $530.3M $385.4M $682.9M $923.7M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $365.2M $416.6M $493.9M $723.8M $942.2M
Depreciation & Amoritzation $40.1M $41.1M $46.8M $53.2M $67.2M
Stock-Based Compensation $19.3M $23.4M $26.7M $37.5M $37.4M
Change in Accounts Receivable -$37.6M -$21.6M $14.1M -$16.7M $12.9M
Change in Inventories $60.6M -$245.5M -$172.6M $184.4M -$41.1M
Cash From Operations $569.9M $301.3M $422.9M $1.1B $1.1B
 
Capital Expenditures $30.1M $52.2M $65.8M $99M $85M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.8M -$52.2M -$65.7M -$99M -$73.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16.1M -- -- -- --
Repurchase of Common Stock -$7.4M -$366.1M -$304.3M -$433.6M -$420.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$7M -$406.2M -$288M -$426.2M -$418.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $533.1M -$157.1M $69.1M $596.2M $596.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $539.8M $249.1M $357.1M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $349.1M $383.1M $425M $632M $814.7M
Depreciation & Amoritzation $30.6M $31.2M $35.1M $40.9M $50.9M
Stock-Based Compensation $17.6M $18.3M $18.1M $28.7M $28.8M
Change in Accounts Receivable -$136M -$126.3M -$13.6M -$43M $4.6M
Change in Inventories $6.3M -$272.5M -$216.6M -$6.1M -$105.8M
Cash From Operations $522.3M $227.4M $477.9M $1.1B $1.1B
 
Capital Expenditures $21.3M $41.3M $56.1M $74.1M $69.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.3M -$41.3M -$56.1M -$74M -$58.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.1M -- -- -- --
Long-Term Debt Repaid -$9.9M -- -- -- --
Repurchase of Common Stock -$7.2M -$266.7M -$200.3M -$319.8M -$315.3M
Other Financing Activities -- -$13.8M -$1.5M -- -$4M
Cash From Financing -$1.8M -$278.3M -$198.9M -$316.1M -$316.6M
 
Beginning Cash (CF) $1.9B $2.8B $2B $2.9B $4.2B
Foreign Exchange Rate Adjustment $7.9M $1.2M -$8.6M -$2.7M -$3.4M
Additions / Reductions $499.2M -$92.3M $222.9M $671.7M $742.3M
Ending Cash (CF) $2.4B $2.7B $2.2B $3.5B $4.9B
 
Levered Free Cash Flow $501M $186.1M $421.8M $987.8M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

IBM Stock: Stable Dividend or Stagnant Investment?
IBM Stock: Stable Dividend or Stagnant Investment?

The AI race has heated up significantly but returns on…

Is Trimble Stock a Buy, Sell or Hold?
Is Trimble Stock a Buy, Sell or Hold?

Trimble (NASDAQ:TRMB) is a hardware and software tech company that…

Is DraftKings Stock a Good Bet on the Future of Sports Betting?
Is DraftKings Stock a Good Bet on the Future of Sports Betting?

It seems like right now is a good time to…

Stock Ideas

Buy
62
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
86
WLDN alert for Mar 10

Willdan Group [WLDN] is down 3.66% over the past day.

Buy
76
PDEX alert for Mar 10

Pro-Dex [PDEX] is up 10.33% over the past day.

Sell
7
IOT alert for Mar 10

Samsara [IOT] is down 3.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock